| Revenue | DKK 1,3M | -8% |
| EBITDA | DKK -101K | -171% |
| Net profit | DKK -83K | -153% |
| Total assets | DKK 464K | -36% |
| Equity | DKK 58K | -59% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 807 | 1.268 | 729 | 1.380 | 1.270 |
| Staff expenses | -674 | -745 | -1.024 | -1.239 | -1.371 |
| EBITDA | 133 | 523 | -296 | 142 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 523 | -296 | 142 | -101 |
| Net financials | 57 | -6 | -20 | -3 | -3 |
| Profit before tax | 190 | 517 | -315 | 139 | -104 |
| Tax | 42 | 169 | -69 | -18 | -21 |
| Net profit | 149 | 348 | -246 | 156 | -83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 515 | 1.121 | 686 | 721 | 464 |
| Equity | -56 | 231 | -15 | 141 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 445 | 765 | 576 | 455 | 281 |
| Total debt | 445 | 765 | 576 | 455 | 281 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DS Founder | Founder | 2012 |
LB Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Studsgaard Madsen | Founder | 0 companies |
| Lisbeth Bidstrup Madsen | Founder | 0 companies |