| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK -4K | -201% |
| Total assets | DKK 229K | -2% |
| Equity | DKK 229K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 425 | 412 | 414 | 417 | 404 | 273 | 316 | 367 | 381 | 484 | 0 | -2 |
| Staff expenses | -364 | -319 | -265 | -227 | -99 | -88 | -238 | -296 | -296 | -290 | -258 | -0 | -0 |
| EBITDA | -3 | 5 | 66 | 78 | 217 | 229 | 25 | 13 | 71 | 92 | 164 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -51 | -14 | -31 | -27 | -0 | -0 | -0 | -17 | -15 | -0 | -0 |
| EBIT | -3 | 5 | 16 | 65 | 186 | 202 | 25 | 13 | 71 | 75 | 148 | 0 | -2 |
| Net financials | -1 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | -1 | -2 | -2 | -1 | -2 |
| Profit before tax | -4 | 5 | 16 | 65 | 185 | 201 | 25 | 13 | 71 | 73 | 147 | -1 | -4 |
| Tax | -0 | 1 | 4 | 15 | 41 | 72 | 6 | -0 | 16 | 16 | 32 | -0 | -0 |
| Net profit | -4 | 3 | 12 | 49 | 144 | 129 | 20 | 13 | 55 | 57 | 114 | -1 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 274 | 399 | 451 | 486 | 686 | 672 | 511 | 458 | 379 | 361 | 233 | 229 |
| Equity | 147 | 150 | 234 | 283 | 331 | 409 | 429 | 328 | 273 | 169 | 233 | 233 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 123 | 165 | 168 | 155 | 277 | 243 | 183 | 185 | 210 | 128 | 0 | 0 |
| Total debt | 87 | 123 | 165 | 168 | 155 | 277 | 243 | 183 | 185 | 210 | 128 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|