| Revenue | DKK -88K | +122% |
| EBITDA | DKK -88K | -104% |
| Net profit | DKK -91K | -97% |
| Total assets | DKK 105K | -31% |
| Equity | DKK 27K | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 644 | 1.277 | 882 | 931 | 334 | -14 | 154 | 93 | -18 | -40 | -88 |
| Staff expenses | -590 | -780 | -978 | -765 | -676 | -271 | -11 | -49 | -21 | -0 | -4 | -0 |
| EBITDA | -26 | -136 | 299 | 117 | 52 | -50 | -4 | 105 | 72 | -18 | -43 | -88 |
| Depreciation & amort. | 15 | -12 | -191 | -182 | -88 | -5 | -0 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -148 | 107 | -64 | -36 | -55 | -4 | 89 | 72 | -18 | -43 | -88 |
| Net financials | -4 | -9 | -47 | -43 | -111 | -30 | -4 | -4 | -4 | -17 | -3 | -3 |
| Profit before tax | -22 | -84 | 60 | -107 | -148 | -85 | -7 | 86 | 68 | -35 | -46 | -91 |
| Tax | 11 | 37 | 16 | -22 | -23 | 56 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -33 | -121 | 44 | -85 | -125 | -141 | -7 | 86 | 68 | -35 | -46 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 466 | 1.854 | 1.651 | 1.097 | 121 | 60 | 248 | 335 | 187 | 154 | 105 |
| Equity | 117 | 46 | 152 | 67 | -57 | -198 | -205 | -120 | 199 | 164 | 118 | 27 |
| Long-term debt | 0 | 0 | 1.272 | 622 | 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 419 | 430 | 962 | 931 | 319 | 266 | 368 | 136 | 24 | 36 | 78 |
| Total debt | 174 | 419 | 1.701 | 1.584 | 1.155 | 319 | 266 | 368 | 136 | 24 | 36 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2012 | — | — |
JS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Sonne | Founder | 0 companies |
| Jens Saannen Koefoed | Founder | 0 companies |