| Revenue | DKK 259K | +21% |
| EBITDA | DKK 258K | +66% |
| Net profit | DKK 197K | +63% |
| Total assets | DKK 913K | +10% |
| Equity | DKK 665K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 297 | 299 | 316 | 547 | 576 | 261 | 340 | 215 | 259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -25 | -1 |
| EBITDA | 219 | 204 | 192 | 208 | 405 | 465 | 212 | 297 | 156 | 258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 219 | 204 | 192 | 208 | 405 | 465 | 212 | 297 | 156 | 258 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -4 | -11 | 0 | -1 | -6 |
| Profit before tax | 219 | 204 | 192 | 191 | 405 | 461 | 201 | 297 | 155 | 252 |
| Tax | 55 | 51 | 47 | -0 | -0 | 101 | 47 | 65 | 34 | 55 |
| Net profit | 164 | 153 | 145 | 191 | 405 | 360 | 154 | 232 | 121 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 405 | 497 | 331 | 469 | 912 | 801 | 902 | 833 | 913 |
| Equity | 244 | 397 | 352 | 425 | 698 | 819 | 793 | 665 | 665 | 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 8 | 145 | -94 | 211 | 93 | 8 | 237 | 168 | 249 |
| Total debt | 83 | 8 | 145 | -94 | 211 | 93 | 8 | 237 | 168 | 249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|