| Revenue | DKK 308K | +0% |
| EBITDA | DKK 308K | +0% |
| Net profit | DKK 152K | -15% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 2,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 234 | 352 | 387 | 411 | 356 | 278 | 278 | 337 | 332 | 328 | 180 | 307 | 308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 234 | 352 | 387 | 411 | 356 | 278 | 278 | 337 | 332 | 328 | 180 | 307 | 308 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 97 | 200 | 319 | 353 | 377 | 321 | 244 | 244 | 302 | 297 | 293 | 146 | 273 | 273 |
| Net financials | -123 | -133 | -145 | -143 | -111 | -92 | -76 | -65 | -48 | -45 | -46 | -41 | -42 | -78 |
| Profit before tax | -26 | 67 | 174 | 210 | 266 | 229 | 168 | 179 | 254 | 252 | 248 | 105 | 231 | 195 |
| Tax | -4 | 15 | 41 | 49 | 59 | 50 | 37 | 39 | 56 | 56 | 55 | 23 | 51 | 43 |
| Net profit | -22 | 52 | 133 | 161 | 208 | 179 | 131 | 139 | 198 | 197 | 193 | 81 | 179 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.879 | 4.799 | 4.812 | 4.808 | 4.775 | 4.678 | 4.593 | 4.607 | 4.654 | 4.718 | 4.621 | 4.522 | 4.459 | 4.447 |
| Equity | 58 | 109 | 243 | 403 | 611 | 790 | 921 | 1.060 | 1.258 | 1.455 | 1.648 | 1.729 | 1.909 | 2.061 |
| Long-term debt | 4.515 | 4.335 | 4.106 | 3.828 | 3.490 | 3.032 | 2.686 | 2.508 | 2.287 | 2.066 | 1.885 | 1.626 | 1.407 | 1.206 |
| Short-term debt | 302 | 340 | 431 | 537 | 627 | 802 | 926 | 970 | 1.032 | 1.114 | 997 | 1.068 | 1.038 | 1.067 |
| Total debt | 4.816 | 4.675 | 4.537 | 4.365 | 4.117 | 3.835 | 3.611 | 3.478 | 3.319 | 3.180 | 2.882 | 2.694 | 2.444 | 2.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2012 | — | — |
HH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER DANIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Danielsen | Management | 0 companies |
| Henrik Hedegård Lyhne | Founder | 0 companies |