| Revenue | DKK 747K | +10% |
| EBITDA | DKK 607K | +5% |
| Net profit | DKK 303K | +2% |
| Total assets | DKK 11,4M | -2% |
| Equity | DKK 6,2M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 696 | 580 | 659 | 678 | 747 |
| Staff expenses | -0 | -0 | -0 | -100 | -140 |
| EBITDA | 2.271 | 580 | 659 | 578 | 607 |
| Depreciation & amort. | -75 | -75 | -41 | -40 | -36 |
| EBIT | 2.196 | 505 | 619 | 538 | 571 |
| Net financials | -16 | -27 | -45 | -156 | -183 |
| Profit before tax | 2.180 | 477 | 573 | 382 | 388 |
| Tax | 480 | 105 | 126 | 84 | 85 |
| Net profit | 1.700 | 372 | 447 | 298 | 303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.079 | 12.083 | 11.488 | 11.610 | 11.353 |
| Equity | 5.003 | 5.376 | 5.823 | 6.121 | 6.223 |
| Long-term debt | 5.024 | 4.533 | 4.260 | 3.974 | 3.693 |
| Short-term debt | 1.329 | 1.421 | 614 | 686 | 571 |
| Total debt | 6.353 | 5.954 | 4.874 | 4.661 | 4.264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Management | Management | 2023 |
| Former (1) | ||
KO Management | Management | 2012 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Risager | Management | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |