| Revenue | DKK 535K | -7% |
| EBITDA | DKK 224K | -15% |
| Net profit | DKK 190K | -10% |
| Total assets | DKK 881K | +19% |
| Equity | DKK 506K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 335 | 754 | 1.665 | 1.172 | 880 | 815 | 955 | 998 | 799 | 1.170 | 577 | 535 |
| Staff expenses | -685 | -486 | -320 | -583 | -307 | -313 | -308 | -305 | -305 | -307 | -305 | -312 | -310 |
| EBITDA | -18 | -151 | 434 | 1.082 | 339 | 567 | 507 | 650 | 693 | 492 | 865 | 265 | 224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -151 | 434 | 1.082 | 339 | 567 | 507 | 650 | 693 | 492 | 865 | 265 | 224 |
| Net financials | -23 | -0 | -0 | -0 | -8 | -25 | -15 | -13 | -29 | -28 | 5 | 19 | 8 |
| Profit before tax | -41 | -152 | 433 | 1.082 | 331 | 542 | 492 | 637 | 664 | 464 | 870 | 283 | 233 |
| Tax | -10 | -38 | 105 | 238 | 80 | 121 | 108 | 140 | 146 | 103 | 236 | 72 | 42 |
| Net profit | -32 | -114 | 328 | 844 | 251 | 421 | 383 | 497 | 518 | 361 | 634 | 212 | 190 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 1.104 | 1.632 | 2.130 | 1.784 | 1.597 | 1.982 | 1.539 | 4.307 | 2.100 | 1.885 | 743 | 881 |
| Equity | 158 | 636 | 515 | 1.073 | 1.024 | 897 | 1.280 | 1.177 | 1.295 | 1.356 | 890 | 452 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 468 | 1.117 | 1.057 | 760 | 700 | 702 | 361 | 3.012 | 744 | 995 | 291 | 375 |
| Total debt | 133 | 468 | 1.117 | 1.057 | 760 | 700 | 702 | 361 | 3.012 | 744 | 995 | 291 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oldsport ApS | Company | 100.0% | 100.0% | 2018 |
VAS INVEST ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christian Møller | Management | 0 companies |
| Erik Rasmussen | Board of Directors | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Steen Folmer Pedersen | Chairman | 0 companies |
| Lars Becker Toft | Board of Directors | 0 companies |
| Michael Stensbjerg | Chairman | 0 companies |
| Carsten Normann | Board of Directors | 0 companies |