| Revenue | DKK 2,8M | +2% |
| EBITDA | DKK 9,6M | +323% |
| Net profit | DKK 9,5M | +368% |
| Total assets | DKK 73M | +12% |
| Equity | DKK 67,9M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 1.690 | 1.778 | 1.810 | 1.703 | 1.891 | 1.919 | 2.033 | 1.935 | 2.270 | — | 2.670 | 2.778 | 2.841 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.608 | 589 | 2.027 | 3.480 | 12.766 | 3.863 | 7.437 | 3.292 | 267 | 7.940 | -3.042 | -20.152 | 2.277 | 9.631 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.608 | 589 | 2.027 | 3.480 | 12.766 | 3.863 | 7.437 | 3.292 | 267 | 7.940 | -3.042 | -20.152 | 2.277 | 9.631 |
| Net financials | -653 | -687 | -1.370 | -1.384 | -1.250 | -1.635 | 6.096 | 12 | 24 | 1 | -60 | -20.425 | -244 | 7.879 |
| Profit before tax | 955 | 4.116 | 657 | 2.096 | 11.516 | 2.228 | 6.962 | 3.304 | 291 | 7.941 | -3.101 | -20.414 | 2.033 | 9.511 |
| Tax | 241 | 871 | 145 | 447 | 2.347 | 601 | -5.319 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 714 | 3.245 | 512 | 1.649 | 9.169 | 1.628 | 12.281 | 3.304 | 291 | 7.941 | -3.101 | -20.414 | 2.033 | 9.511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.056 | 45.171 | 45.912 | 48.405 | 60.952 | 65.302 | 72.659 | 76.072 | 77.344 | 83.652 | 85.193 | 65.016 | 65.060 | 73.044 |
| Equity | 13.063 | 16.308 | 16.820 | 18.468 | 27.637 | 29.265 | 71.804 | 75.108 | 75.399 | 79.840 | 76.739 | 56.325 | 58.358 | 67.869 |
| Long-term debt | 27.301 | 27.256 | 27.448 | 27.130 | 0 | 0 | 0 | 154 | 154 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 452 | 347 | 823 | 28.890 | 30.617 | 855 | 810 | 1.790 | 3.812 | 8.454 | 8.691 | 6.701 | 5.176 |
| Total debt | 27.717 | 27.708 | 27.795 | 27.953 | 28.890 | 30.617 | 855 | 964 | 1.944 | 3.812 | 8.454 | 8.691 | 6.701 | 5.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2012 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CC Properties V Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |
| Flemming Schandorff Knudsen | Board of Directors | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jesper Pedersen Damborg | Chairman | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |