| Revenue | DKK 10,9M | +55% |
| EBITDA | DKK 514K | +178% |
| Net profit | DKK -72K | +93% |
| Total assets | DKK 5,9M | +41% |
| Equity | DKK -1,9M | -4% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 5.210 | 8.245 | 10.109 | 7.016 | 10.866 |
| Staff expenses | -5.187 | -6.736 | -9.533 | -7.671 | -10.301 |
| EBITDA | 23 | 1.509 | 577 | -655 | 514 |
| Depreciation & amort. | -159 | -335 | -443 | -294 | -350 |
| EBIT | -136 | 1.173 | 134 | -949 | 163 |
| Net financials | -244 | -254 | -159 | -317 | -253 |
| Profit before tax | -380 | 919 | -25 | -1.266 | -90 |
| Tax | -90 | 267 | -15 | -261 | -17 |
| Net profit | -290 | 652 | -9 | -1.005 | -72 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.163 | 5.614 | 3.560 | 4.196 | 5.902 |
| Equity | -1.424 | -772 | -781 | -1.786 | -1.859 |
| Long-term debt | 214 | 368 | 261 | 189 | 62 |
| Short-term debt | 4.373 | 6.018 | 4.080 | 5.793 | 7.698 |
| Total debt | 4.587 | 6.386 | 4.341 | 5.982 | 7.760 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HC Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Clemmensen | Management | 0 companies |
| Søren Skjold Andersen | Chairman | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Arne Andersen | Chairman | 0 companies |
| Hans Christian Mejer Hansen | Board of Directors | 0 companies |
| Helge Andreas Busk | Chairman | 0 companies |