| Revenue | DKK 162K | — |
| EBITDA | DKK 162K | +6767% |
| Net profit | DKK 161K | +6749% |
| Total assets | DKK 737K | +12% |
| Equity | DKK 464K | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.048 | 972 | 1.015 | 1.226 | 1.282 | 1.563 | 1.073 | 881 | 924 | 398 | 2 | — | 162 |
| Staff expenses | -0 | -0 | -0 | -153 | -171 | -0 | -0 | -419 | -299 | -303 | -467 | -506 | -0 |
| EBITDA | 20 | -34 | -44 | 13 | 112 | 87 | -249 | -226 | 101 | 95 | 5 | 2 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -34 | -44 | 13 | 112 | 87 | -249 | -226 | 101 | 95 | 5 | 2 | 162 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | 20 | -34 | -44 | 13 | 112 | 87 | -249 | -226 | 101 | 95 | 2 | 2 | 161 |
| Tax | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -34 | -44 | 13 | 137 | 87 | -249 | -226 | 101 | 95 | 2 | 2 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 304 | 400 | 253 | 379 | 609 | 354 | 281 | 521 | 584 | 544 | 657 | 737 |
| Equity | 100 | 137 | 162 | 14 | 107 | 258 | 38 | -105 | 235 | 319 | 319 | 322 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 167 | 238 | 239 | 272 | 351 | 317 | 385 | 286 | 265 | 226 | 335 | 274 |
| Total debt | 241 | 167 | 238 | 239 | 272 | 351 | 317 | 385 | 286 | 265 | 226 | 335 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Margaret Monica Ingrid Fussing | Founder | 0 companies |