| Revenue | DKK 24K | -90% |
| EBITDA | DKK -8K | +63% |
| Net profit | DKK -8K | +63% |
| Total assets | DKK 148K | +26% |
| Equity | DKK 100K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -0 | 215 | 182 | 91 | 169 | 35 | 0 | 0 | 0 | 0 | 225 | 24 |
| Staff expenses | -0 | -0 | -55 | -0 | -7 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | 120 | 93 | 35 | 33 | -16 | 0 | 0 | 0 | 0 | -22 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -0 | 120 | 93 | 17 | 13 | -16 | 0 | 0 | 0 | 0 | -22 | -8 |
| Net financials | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 130 | -0 | 120 | 93 | 17 | 13 | -16 | 0 | 0 | 0 | 0 | -22 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 130 | -0 | 120 | 93 | 17 | 13 | -16 | 0 | 0 | 0 | 0 | -22 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 303 | 424 | 452 | 124 | 113 | 84 | 100 | 100 | 125 | 135 | 118 | 148 |
| Equity | 230 | 230 | 349 | 442 | 110 | 113 | 84 | 100 | 100 | 100 | 100 | 78 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 73 | 75 | 10 | 14 | 0 | 0 | 0 | 0 | 25 | 35 | 40 | 48 |
| Total debt | 73 | 73 | 75 | 10 | 14 | 0 | 0 | 0 | 0 | 25 | 35 | 40 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|