| Revenue | DKK 10,1M | -7% |
| EBITDA | DKK 28,6M | +92% |
| Net profit | DKK 17M | +170% |
| Total assets | DKK 387M | +1% |
| Equity | DKK 193,1M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.211 | 9.259 | 10.258 | 10.946 | 10.149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.789 | 60.982 | -853 | 14.894 | 28.582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.789 | 60.982 | -853 | 14.894 | 28.582 |
| Net financials | -1.515 | -1.836 | -2.319 | -6.823 | -6.831 |
| Profit before tax | 17.274 | 59.146 | -3.172 | 8.071 | 21.751 |
| Tax | 3.800 | 13.012 | -698 | 1.773 | 4.761 |
| Net profit | 13.474 | 46.134 | -2.474 | 6.298 | 16.990 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 343.833 | 394.801 | 384.874 | 384.512 | 386.998 |
| Equity | 126.178 | 172.312 | 169.838 | 176.135 | 193.126 |
| Long-term debt | 180.395 | 174.082 | 170.049 | 159.704 | 137.961 |
| Short-term debt | 8.869 | 8.570 | 7.536 | 12.182 | 20.885 |
| Total debt | 189.264 | 182.653 | 177.585 | 171.886 | 158.847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (6) | ||
KF Management | Management | 2016 – 2017 |
LB Management | Management | 2019 – 2020 |
HS Management | Management | 2015 – 2016 |
JK Management | Management | 2012 – 2015 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (13) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Per Borup Jensen | Board of Directors | 0 companies |
| Henning Georg Kruse | Board of Directors | 0 companies |
| Erik Kristensen | Board of Directors | 0 companies |
| Erik Bank Lauridsen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Ivar Erik Tollefsen | Board of Directors | 0 companies |
| Daniel Liem | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |