| Revenue | DKK -41K | -51% |
| EBITDA | DKK -309K | -30% |
| Net profit | DKK -500K | -152% |
| Total assets | DKK 13M | -8% |
| Equity | DKK 13M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 39 | 41 | 0 | 0 | 0 | -3 | -7 | -4 | -7 | -46 | -74 | -83 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 | -268 |
| EBITDA | -14 | 37 | 39 | 0 | 0 | 0 | -3 | -7 | -4 | -7 | -46 | -74 | -237 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 37 | 39 | 0 | 0 | 0 | -3 | -7 | -4 | -7 | -46 | -74 | -237 | -309 |
| Net financials | 32 | 60 | 82 | 137 | 170 | 142 | 180 | 277 | 625 | 12.329 | -1.239 | 1.058 | 1.383 | -191 |
| Profit before tax | 18 | 98 | 121 | 137 | 170 | 142 | 177 | 270 | 620 | 12.322 | -1.285 | 984 | 1.145 | -500 |
| Tax | 4 | 9 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | -0 | -0 | 187 | -0 |
| Net profit | 14 | 88 | 111 | 137 | 170 | 142 | 177 | 270 | 620 | 12.293 | -1.285 | 984 | 959 | -500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 202 | 288 | 325 | 415 | 557 | 616 | 848 | 1.415 | 13.606 | 12.233 | 13.161 | 14.150 | 13.002 |
| Equity | 94 | 156 | 188 | 245 | 415 | 557 | 610 | 835 | 1.409 | 13.572 | 12.230 | 13.155 | 14.053 | 12.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 46 | 100 | 80 | 0 | 0 | 6 | 13 | 6 | 34 | 3 | 5 | 97 | 48 |
| Total debt | 36 | 46 | 100 | 80 | 0 | 0 | 6 | 13 | 6 | 34 | 3 | 5 | 97 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|