| Revenue | DKK -19K | -13% |
| EBITDA | DKK -19K | +13% |
| Net profit | DKK 695K | -10% |
| Total assets | DKK 14,5M | +5% |
| Equity | DKK 14,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -13 | -19 | -17 | -15 | -2 | -47 | -47 | -23 | -16 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -13 | -19 | -17 | -15 | -2 | -47 | -47 | -23 | -16 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -13 | -19 | -17 | -15 | -2 | -47 | -47 | -23 | -16 | -21 | -19 |
| Net financials | 1.018 | 1.517 | 2.063 | 1.321 | 1.642 | 1.037 | -85 | 5.744 | -463 | 1.119 | 841 | 748 |
| Profit before tax | 1.000 | 1.503 | 2.044 | 1.304 | 1.628 | 1.035 | -131 | 5.697 | -486 | 1.103 | 819 | 729 |
| Tax | -8 | -3 | -2 | -0 | 6 | 47 | 33 | 57 | 70 | 29 | 43 | 34 |
| Net profit | 1.008 | 1.506 | 2.046 | 1.304 | 1.622 | 988 | -164 | 5.640 | -556 | 1.074 | 776 | 695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.967 | 3.392 | 5.144 | 7.150 | 7.112 | 7.893 | 7.558 | 13.529 | 12.021 | 13.179 | 13.817 | 14.475 |
| Equity | 1.023 | 2.429 | 4.425 | 5.479 | 7.101 | 7.889 | 7.425 | 12.957 | 11.902 | 13.036 | 13.698 | 14.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 944 | 963 | 719 | 1.670 | 11 | 4 | 133 | 572 | 119 | 143 | 119 | 200 |
| Total debt | 944 | 963 | 719 | 1.670 | 11 | 4 | 133 | 572 | 119 | 143 | 119 | 200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|