| Revenue | DKK 47K | -77% |
| EBITDA | DKK 47K | -77% |
| Net profit | DKK 115K | -28% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 2,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 195 | 197 | 197 | 246 | 248 | 255 | 215 | 45 | -2 | 204 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 195 | 197 | 197 | 164 | 207 | 216 | 145 | 45 | -2 | 204 | 47 |
| Depreciation & amort. | -94 | -94 | -94 | -94 | -94 | -94 | -88 | -69 | -67 | -33 | -26 | -26 |
| EBIT | 82 | 101 | 103 | 103 | 69 | 113 | 128 | 76 | -22 | -35 | 178 | 22 |
| Net financials | 3 | 2 | 10 | 16 | 13 | 13 | -5 | 5 | 2 | 27 | 27 | 67 |
| Profit before tax | 85 | 103 | 113 | 118 | 83 | 126 | 123 | 81 | -20 | -8 | 205 | 89 |
| Tax | 21 | 35 | 31 | 29 | 21 | 52 | 35 | 34 | -4 | -0 | 45 | -26 |
| Net profit | 63 | 68 | 82 | 89 | 62 | 73 | 87 | 47 | -16 | -8 | 160 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.296 | 2.404 | 2.453 | 2.533 | 2.574 | 2.661 | 3.221 | 3.255 | 3.421 | 3.370 | 3.543 | 3.618 |
| Equity | 2.192 | 2.260 | 2.342 | 2.431 | 2.493 | 2.566 | 2.654 | 2.700 | 2.684 | 2.668 | 2.829 | 2.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 449 | 427 | 405 | 383 | 360 | 337 |
| Short-term debt | 74 | 115 | 91 | 97 | 81 | 94 | 119 | 126 | 331 | 319 | 322 | 338 |
| Total debt | 74 | 115 | 91 | 97 | 81 | 94 | 568 | 553 | 736 | 702 | 682 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI Properties Holding A/S | Company | 100.0% | 100.0% | 2017 |
KIM LARSEN HOLDING 2012 ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| René Kristensen | Management | 0 companies |