| Revenue | DKK 5,7M | +6% |
| EBITDA | DKK 2,5M | +2% |
| Net profit | DKK 1,6M | +7% |
| Total assets | DKK 17,5M | +2% |
| Equity | DKK 6,3M | +2% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.751 | 3.629 | 4.816 | 5.350 | 5.672 |
| Staff expenses | -3.039 | -2.808 | -3.262 | -2.942 | -3.117 |
| EBITDA | 711 | 821 | 1.554 | 2.408 | 2.463 |
| Depreciation & amort. | -590 | -569 | -579 | -565 | -447 |
| EBIT | 122 | 252 | 975 | 1.843 | 2.017 |
| Net financials | -202 | -236 | -240 | -288 | -246 |
| Profit before tax | -80 | 16 | 735 | 1.555 | 1.771 |
| Tax | 51 | 116 | 70 | 63 | 171 |
| Net profit | -131 | -100 | 665 | 1.492 | 1.600 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.750 | 18.211 | 17.939 | 17.170 | 17.512 |
| Equity | 4.786 | 4.686 | 5.352 | 6.178 | 6.286 |
| Long-term debt | 6.927 | 6.459 | 5.986 | 5.508 | 5.026 |
| Short-term debt | 6.295 | 6.208 | 5.674 | 4.493 | 5.039 |
| Total debt | 13.222 | 12.667 | 11.660 | 10.001 | 10.064 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2023 |
| Former (1) | ||
JN Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Chairman | 2013 | |
| Former (4) | ||
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nielsen | Management | 0 companies |
| Kasper Lomholdt | Management | 0 companies |
| Dorte Vibeke Helene Jansen | Board of Directors | 0 companies |
| Erik Kjærgaard Andersen | Chairman | 0 companies |
| Niels Bo Sohl Christensen | Board of Directors | 0 companies |
| Sofie Sunke Bendixen | Board of Directors | 0 companies |
| Hanne Ulendorf | Board of Directors | 0 companies |
| Henrik Ørting Jørgensen | Board of Directors | 0 companies |
| Kirstine Rechnagel | Chairman | 0 companies |