| Revenue | DKK 1,6M | -3919% |
| EBITDA | DKK 598K | +1538% |
| Net profit | DKK 542K | +1404% |
| Total assets | DKK 670K | +15415% |
| Equity | DKK 225K | +176% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | -56 | 57 | 11 | -66 | -35 | -49 | -39 | 0 | -41 | -29 | -42 | 1.589 |
| Staff expenses | -588 | -41 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -804 |
| EBITDA | -34 | -15 | 25 | 11 | -66 | -35 | -49 | -39 | -43 | -41 | -29 | -42 | 598 |
| Depreciation & amort. | -0 | -0 | -2 | -3 | -3 | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -15 | 23 | 8 | -69 | -38 | -53 | -39 | -43 | -41 | -29 | -42 | 598 |
| Net financials | -2 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -35 | -15 | 23 | 8 | -69 | -38 | -43 | -39 | -43 | -41 | -29 | -42 | 598 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 56 |
| Net profit | -35 | -15 | 23 | 8 | -69 | -38 | -53 | -39 | -43 | -41 | -29 | -42 | 542 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 83 | 111 | 94 | 93 | 85 | 1 | 4 | 12 | 8 | 5 | 4 | 670 |
| Equity | 45 | 29 | 52 | 60 | -8 | -47 | -100 | -139 | -183 | -224 | -254 | -295 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 |
| Short-term debt | 72 | 53 | 59 | 33 | 102 | 132 | 101 | 144 | 194 | 232 | 259 | 300 | 362 |
| Total debt | 72 | 53 | 59 | 33 | 102 | 132 | 101 | 144 | 194 | 232 | 259 | 300 | 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2012 | — | — |
CB Management | Management | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Bo Håkonson | Management | 0 companies |
| Claus Bo Håkansson | Management | 0 companies |