| Revenue | — | — |
| EBITDA | DKK -556K | -281% |
| Net profit | DKK -540K | -274% |
| Total assets | DKK 1,3M | -30% |
| Equity | DKK 1,3M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -4 | -5 | -5 | -5 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -4 | -5 | -5 | -5 | 208 | 591 | 234 | 180 | 308 | -556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -4 | -5 | -5 | -5 | 208 | 591 | 234 | 180 | 308 | -556 |
| Net financials | -3 | -10 | 108 | 3 | -73 | 19 | 234 | 210 | 593 | 236 | 185 | 321 | -528 |
| Profit before tax | -10 | -12 | 109 | 2 | -76 | 15 | 229 | 205 | 586 | 226 | 176 | 307 | -538 |
| Tax | -1 | 1 | 2 | 1 | 1 | -1 | -1 | -2 | -2 | -3 | -2 | -3 | 3 |
| Net profit | -9 | -13 | 107 | 1 | -77 | 16 | 230 | 207 | 588 | 228 | 178 | 310 | -540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 68 | 179 | 207 | 110 | 134 | 405 | 673 | 1.395 | 1.449 | 1.587 | 1.928 | 1.342 |
| Equity | 71 | 58 | 165 | 165 | 88 | 104 | 334 | 541 | 1.129 | 1.357 | 1.535 | 1.845 | 1.305 |
| Long-term debt | 0 | 7 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 3 | 3 | 41 | 22 | 29 | 70 | 132 | 266 | 92 | 52 | 83 | 38 |
| Total debt | 7 | 10 | 14 | 41 | 22 | 29 | 70 | 132 | 266 | 92 | 52 | 83 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|