| Revenue | DKK 364K | +29% |
| EBITDA | DKK 277K | +29% |
| Net profit | DKK 109K | +72% |
| Total assets | DKK 947K | +21% |
| Equity | DKK 776K | +16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 550 | 676 | 574 | 513 | -10 | 117 | 200 | 296 | 437 | 229 | 281 | 364 |
| Staff expenses | -629 | -477 | -565 | -490 | -530 | -38 | -111 | -67 | -85 | -33 | -100 | -67 | -87 |
| EBITDA | -153 | 73 | 111 | 83 | -17 | -48 | -26 | 133 | 210 | 404 | 129 | 214 | 277 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -9 | -18 | -0 | -0 | -0 | -0 | -24 | -145 | -145 |
| EBIT | -153 | 73 | 101 | 74 | -26 | -67 | -26 | 133 | 210 | 404 | 105 | 69 | 131 |
| Net financials | -42 | -11 | -5 | -6 | -5 | -4 | -0 | -0 | 0 | -5 | -1 | 0 | 5 |
| Profit before tax | -195 | 62 | 97 | 68 | -31 | -70 | -26 | 133 | 211 | 399 | 104 | 69 | 136 |
| Tax | -0 | -0 | 5 | 16 | -0 | -0 | -0 | 4 | 46 | 90 | 32 | 5 | 27 |
| Net profit | -195 | 62 | 91 | 53 | -31 | -70 | -26 | 129 | 165 | 309 | 72 | 63 | 109 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 117 | 215 | 249 | 206 | 66 | 12 | 135 | 399 | 724 | 830 | 785 | 947 |
| Equity | -115 | -53 | 38 | 91 | 60 | -10 | -36 | 93 | 222 | 532 | 603 | 667 | 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 39 |
| Short-term debt | 183 | 170 | 177 | 158 | 146 | 76 | 48 | 43 | 177 | 193 | 193 | 80 | 109 |
| Total debt | 183 | 170 | 177 | 158 | 146 | 76 | 48 | 43 | 177 | 193 | 193 | 87 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Elvan Taslicukur | Management | 0 companies |