| Revenue | DKK 811K | -18% |
| EBITDA | DKK 116K | -64% |
| Net profit | DKK 73K | -69% |
| Total assets | DKK 797K | -6% |
| Equity | DKK 645K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 360 | 526 | 551 | 594 | 628 | 668 | 659 | 723 | 797 | 929 | 897 | 992 | 811 |
| Staff expenses | -0 | -318 | -404 | -437 | -480 | -500 | -503 | -482 | -596 | -619 | -640 | -656 | -675 | -696 |
| EBITDA | — | 42 | 122 | 114 | 115 | 128 | 164 | 111 | 127 | 179 | 289 | 241 | 317 | 116 |
| Depreciation & amort. | -0 | -44 | 44 | -44 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2 | 78 | 70 | 67 | 128 | 164 | 111 | 127 | 179 | 289 | 241 | 317 | 116 |
| Net financials | 0 | 2 | 0 | -1 | -35 | 31 | -10 | 26 | -0 | 11 | -2 | 11 | -9 | -20 |
| Profit before tax | — | -1 | 79 | 70 | 32 | 159 | 154 | 137 | 127 | 190 | 287 | 251 | 308 | 96 |
| Tax | -0 | 0 | 19 | 17 | 8 | 36 | 35 | 32 | 29 | 43 | 65 | 58 | 70 | 23 |
| Net profit | — | -1 | 59 | 52 | 25 | 123 | 119 | 105 | 97 | 147 | 223 | 193 | 238 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 518 | 500 | 419 | 374 | 397 | 401 | 394 | 461 | 520 | 664 | 751 | 848 | 797 |
| Equity | 402 | 401 | 365 | 319 | 248 | 267 | 280 | 276 | 265 | 363 | 515 | 591 | 707 | 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 83 | 112 | 88 | 126 | 130 | 121 | 118 | 195 | 158 | 148 | 160 | 142 | 152 |
| Total debt | 132 | 83 | 112 | 88 | 126 | 130 | 121 | 118 | 195 | 158 | 148 | 160 | 142 | 152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|