| Revenue | DKK -234K | -58% |
| EBITDA | DKK -263K | +61% |
| Net profit | DKK -469K | +31% |
| Total assets | DKK 5M | -11% |
| Equity | DKK 602K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | -40 | -57 | -9 | -7 | -235 | 808 | 82 | -326 | 272 | -243 | -564 | -234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -404 | -458 | -459 | -321 | -134 | -116 | -42 |
| EBITDA | -110 | -40 | -57 | -9 | -7 | -296 | 365 | -436 | -785 | -49 | -556 | -679 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -40 | -57 | -42 | -7 | -296 | 365 | -436 | -785 | -49 | -556 | -679 | -263 |
| Net financials | 0 | -0 | 16 | 64 | 28 | 3.921 | -88 | 895 | -325 | 160 | -193 | -1 | -261 |
| Profit before tax | -110 | -41 | -41 | 21 | 21 | 3.625 | 220 | 459 | -1.111 | 110 | -571 | -681 | -469 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -111 | -233 | 6 | 370 | -0 | -0 |
| Net profit | -110 | -41 | -41 | 21 | 21 | 3.625 | 251 | 570 | -877 | 105 | -941 | -681 | -469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 85 | 85 | 96 | 122 | 6.833 | 6.651 | 6.698 | 6.660 | 7.100 | 5.673 | 5.626 | 4.999 |
| Equity | -30 | -71 | -154 | -133 | -115 | 3.081 | 3.227 | 3.689 | 2.701 | 2.693 | 1.752 | 1.071 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.277 | 2.218 | 2.201 | 2.173 | 2.013 | 1.856 | 2.248 | 2.232 |
| Short-term debt | 58 | 155 | 239 | 229 | 237 | 1.475 | 1.206 | 807 | 1.786 | 2.395 | 2.065 | 2.306 | 2.165 |
| Total debt | 58 | 155 | 239 | 229 | 237 | 3.752 | 3.424 | 3.009 | 3.959 | 4.408 | 3.920 | 4.555 | 4.397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|