| Revenue | DKK 6,7M | +35% |
| EBITDA | DKK 2,5M | +328% |
| Net profit | DKK 2,2M | +539% |
| Total assets | DKK 6,1M | +93% |
| Equity | DKK 3,2M | +145% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.404 | 4.182 | 4.560 | 4.965 | 6.684 |
| Staff expenses | -3.236 | -3.500 | -3.808 | -4.379 | -3.995 |
| EBITDA | 168 | 683 | 752 | 587 | 2.513 |
| Depreciation & amort. | -89 | -78 | -96 | -91 | -0 |
| EBIT | 79 | 604 | 656 | 495 | 2.513 |
| Net financials | -20 | -35 | -38 | -62 | 122 |
| Profit before tax | 59 | 569 | 618 | 434 | 2.635 |
| Tax | 5 | 128 | 139 | 89 | 431 |
| Net profit | 54 | 441 | 480 | 345 | 2.204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.719 | 2.556 | 2.996 | 3.160 | 6.095 |
| Equity | 845 | 1.286 | 1.366 | 1.310 | 3.214 |
| Long-term debt | 14 | 127 | 121 | 66 | 396 |
| Short-term debt | 1.860 | 1.143 | 1.510 | 1.784 | 2.485 |
| Total debt | 1.874 | 1.270 | 1.630 | 1.850 | 2.881 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2012 |
LF Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Rønhoff Hyllegaard | Management | 0 companies |
| Lennart Fahlgren | Management | 0 companies |