| Revenue | DKK -13K | +2% |
| EBITDA | DKK -75K | +17% |
| Net profit | DKK 3,6M | +117% |
| Total assets | DKK 9,4M | +59% |
| Equity | DKK 9,4M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | — | — | — | — | — | — | -215 | 553 | — | — | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 35 | 77 | 306 | -271 | 191 | 157 | -9 | -10 | 976 | 961 | -12 | -90 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 35 | 77 | 306 | -271 | 191 | 157 | -9 | -10 | 976 | 961 | -12 | -90 | -75 |
| Net financials | -21 | 14 | 64 | 282 | -337 | 142 | 105 | -255 | 524 | 960 | 975 | 1.325 | 1.733 | 3.641 |
| Profit before tax | -4 | 6 | 53 | 275 | -345 | 133 | 96 | -263 | 515 | 950 | 964 | 1.313 | 1.643 | 3.566 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 6 | 53 | 275 | -345 | 133 | 96 | -263 | 515 | 942 | 964 | 1.313 | 1.643 | 3.566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 833 | 746 | 1.762 | 1.889 | 2.079 | 1.817 | 1.211 | 2.098 | 2.320 | 4.070 | 4.340 | 5.924 | 9.429 |
| Equity | 76 | 82 | 136 | 411 | 65 | 199 | 295 | 32 | 546 | 1.488 | 3.074 | 4.330 | 5.914 | 9.419 |
| Long-term debt | 0 | 743 | 602 | 1.344 | 1.816 | 1.473 | 1.164 | 1.172 | 510 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 888 | 8 | 8 | 8 | 8 | 408 | 358 | 8 | 1.043 | 831 | 996 | 10 | 10 | 10 |
| Total debt | 888 | 750 | 610 | 1.351 | 1.823 | 1.881 | 1.522 | 1.180 | 1.552 | 831 | 996 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|