| Revenue | DKK -4K | -27% |
| EBITDA | DKK -4K | +27% |
| Net profit | DKK -3K | -306% |
| Total assets | DKK 886 | — |
| Equity | DKK -63K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | 173 | 188 | 262 | 253 | -73 | -10 | -7 | -2 | -7 | -6 | -4 |
| Staff expenses | -0 | -89 | -154 | -329 | -210 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 84 | 34 | -67 | 43 | -73 | -10 | -7 | -2 | -7 | -6 | -4 |
| Depreciation & amort. | 12 | -18 | -23 | -15 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 66 | 11 | -82 | 30 | -73 | -10 | -7 | -2 | -7 | -6 | -4 |
| Net financials | -11 | -16 | -6 | -0 | -6 | -10 | -2 | -1 | -13 | -2 | -0 | 0 |
| Profit before tax | -23 | 50 | 6 | -45 | 24 | -83 | -13 | -8 | -15 | -9 | -6 | -4 |
| Tax | 11 | 11 | 2 | 19 | 7 | -18 | -3 | -0 | -0 | -1 | -7 | -1 |
| Net profit | -34 | 40 | 4 | -64 | 18 | -64 | -10 | -8 | -15 | -8 | 2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 205 | 184 | 140 | 247 | 150 | 49 | 148 | 138 | 1 | 0 | 1 |
| Equity | 46 | 86 | 90 | 26 | 44 | -21 | -30 | -39 | -54 | -62 | -60 | -63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 119 | 94 | 114 | 170 | 170 | 80 | 187 | 192 | 63 | 60 | 64 |
| Total debt | 246 | 119 | 94 | 114 | 170 | 170 | 80 | 187 | 192 | 63 | 60 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREKKE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bredvig | Management | 0 companies |