| Revenue | DKK -34K | -394% |
| EBITDA | DKK -34K | -395% |
| Net profit | DKK -56K | -90% |
| Total assets | DKK 345K | -10% |
| Equity | DKK -808K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 125 | 111 | 114 | 345 | 121 | 430 | 309 | -898 | 89 | -38 | 11 | -34 |
| Staff expenses | -0 | -0 | -0 | -203 | -1 | -0 | -31 | -51 | -56 | -42 | -53 | -0 | -0 |
| EBITDA | 19 | 125 | 111 | -89 | 344 | 121 | 399 | 259 | -955 | 47 | -91 | 11 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 125 | 111 | -89 | 344 | 121 | 399 | 259 | -955 | 47 | -91 | 11 | -34 |
| Net financials | -0 | -1 | -2 | 0 | 6 | -12 | 26 | -9 | 7 | 103 | -21 | -47 | -33 |
| Profit before tax | 19 | 124 | 109 | -89 | 351 | 110 | 425 | 249 | -948 | 150 | -112 | -35 | -66 |
| Tax | 5 | 31 | 27 | -20 | 88 | 22 | 93 | 54 | -209 | 183 | -1 | -6 | -10 |
| Net profit | 14 | 93 | 82 | -69 | 262 | 87 | 331 | 195 | -739 | -33 | -111 | -29 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 399 | 308 | 1.376 | 2.752 | 2.748 | 2.853 | 1.136 | 555 | 522 | 349 | 382 | 345 |
| Equity | 94 | 187 | 268 | 199 | 461 | 248 | 492 | 356 | -578 | -611 | -723 | -752 | -808 |
| Long-term debt | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 213 | 40 | 1.177 | 2.291 | 2.499 | 2.361 | 780 | 1.133 | 1.134 | 1.072 | 1.134 | 1.154 |
| Total debt | 10 | 213 | 40 | 1.177 | 2.291 | 2.499 | 2.361 | 780 | 1.133 | 1.134 | 1.072 | 1.134 | 1.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2012 | — | — |
NR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NADER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kourosh Vatandoust | Management | 0 companies |
| Nader Rasuli-Oskuii | Management | 0 companies |