| Revenue | DKK 9M | -6% |
| EBITDA | DKK 924K | +31% |
| Net profit | DKK 531K | +44% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK 615K | +22% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.106 | — | 5.159 | 5.399 | 6.085 | 6.065 | 6.281 | 5.488 | 2.730 | 7.350 | 9.312 | 9.551 | 8.975 |
| Staff expenses | -3.700 | -0 | -4.676 | -4.598 | -4.897 | -5.179 | -5.298 | -4.296 | -3.337 | -5.859 | -8.698 | -8.845 | -8.017 |
| EBITDA | -941 | 0 | 483 | 800 | 1.188 | 886 | 983 | 1.192 | -607 | 1.492 | 614 | 705 | 924 |
| Depreciation & amort. | -232 | -0 | -310 | -338 | -379 | -178 | -168 | -137 | -268 | -225 | -209 | -231 | -242 |
| EBIT | -1.173 | 0 | 173 | 462 | 808 | 708 | 815 | 1.055 | -875 | 1.267 | 405 | 474 | 682 |
| Net financials | -97 | 0 | -52 | -24 | -46 | -20 | -28 | -13 | -24 | -14 | -11 | -3 | 1 |
| Profit before tax | -1.077 | 0 | 121 | 438 | 762 | 687 | 787 | 1.042 | -899 | 1.252 | 394 | 471 | 683 |
| Tax | -264 | -0 | 29 | 98 | 169 | 151 | 174 | 230 | -198 | 273 | 87 | 104 | 152 |
| Net profit | -812 | 0 | 92 | 341 | 593 | 536 | 614 | 812 | -701 | 980 | 306 | 368 | 531 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.003 | 0 | 2.452 | 2.926 | 3.345 | 2.505 | 2.457 | 2.368 | 2.140 | 3.471 | 2.654 | 2.290 | 2.115 |
| Equity | 892 | 0 | 1.006 | 1.246 | 1.590 | 1.126 | 839 | 1.052 | 350 | 1.330 | 636 | 504 | 615 |
| Long-term debt | 0 | 0 | 0 | 8 | 8 | 1 | 3 | 3 | 3 | 3 | 0 | 120 | 0 |
| Short-term debt | -2.110 | 0 | 1.437 | 1.671 | 1.747 | 1.379 | 1.615 | 1.291 | 1.786 | 2.138 | 2.018 | 1.666 | 1.500 |
| Total debt | -2.110 | 0 | 1.437 | 1.671 | 1.747 | 1.379 | 1.618 | 1.294 | 1.789 | 2.141 | 2.018 | 1.786 | 1.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.V. HOLDING ApS AF 01. 01. 2001 | Company | 50.0% | 50.0% | 2024 |
EHL Holding af 2024 ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mate Vuksic | Management | 0 companies |