| Revenue | DKK -80K | +15% |
| EBITDA | DKK -80K | -15% |
| Net profit | DKK 3,1M | +6% |
| Total assets | DKK 43,6M | -1% |
| Equity | DKK 40,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -14 | -13 | -12 | -14 | -11 | -17 | -32 | -31 | -21 | -25 | -58 | -69 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -14 | -13 | -12 | -14 | -11 | -17 | -32 | -31 | -21 | -25 | -58 | -69 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -14 | -13 | -12 | -14 | -11 | -17 | -32 | -31 | -21 | -25 | -58 | -69 | -80 |
| Net financials | 430 | 2.456 | 2.458 | 1.820 | 4.955 | 6.642 | 16.701 | -983 | 817 | 847 | 471 | 1.179 | 3.649 | 3.566 |
| Profit before tax | 440 | 2.442 | 2.445 | 1.808 | 4.941 | 6.631 | 16.684 | -1.015 | 786 | 825 | 446 | 1.121 | 3.580 | 3.486 |
| Tax | 8 | -13 | -2 | -2 | -0 | -1 | 19 | 65 | -78 | 382 | -286 | -45 | 610 | 343 |
| Net profit | 432 | 2.455 | 2.447 | 1.809 | 4.941 | 6.631 | 16.665 | -1.080 | 863 | 443 | 732 | 1.166 | 2.970 | 3.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.081 | 4.465 | 5.803 | 7.056 | 11.676 | 18.018 | 34.724 | 37.801 | 36.839 | 36.041 | 36.464 | 40.148 | 43.829 | 43.566 |
| Equity | 1.432 | 3.887 | 5.534 | 6.944 | 11.484 | 17.715 | 34.275 | 33.087 | 33.840 | 33.670 | 34.287 | 34.385 | 37.233 | 40.241 |
| Long-term debt | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 578 | 268 | 112 | 191 | 303 | 449 | 4.714 | 3.000 | 2.371 | 2.177 | 5.763 | 6.596 | 3.326 |
| Total debt | 649 | 578 | 268 | 112 | 191 | 303 | 449 | 4.714 | 3.000 | 2.371 | 2.177 | 5.763 | 6.596 | 3.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|