| Revenue | DKK -6K | -65% |
| EBITDA | DKK -6K | +73% |
| Net profit | DKK -10K | +58% |
| Total assets | DKK 6K | +60% |
| Equity | DKK -290K | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 40 | 64 | -148 | -121 | 48 | -3 | -11 | -19 | -6 |
| Staff expenses | -1.665 | -729 | -72 | -8 | -0 | -21 | -0 | -0 | -0 | -0 |
| EBITDA | -1.434 | -689 | -8 | -156 | -121 | -580 | 138 | 456 | -24 | -6 |
| Depreciation & amort. | -131 | -577 | -0 | -7 | -95 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.565 | -1.266 | -8 | -163 | -216 | -580 | 138 | 456 | -24 | -6 |
| Net financials | -51 | -40 | -44 | 0 | -12 | 296 | -70 | -239 | -0 | -4 |
| Profit before tax | -1.616 | -1.306 | -52 | -163 | -228 | -284 | 68 | 217 | -24 | -10 |
| Tax | -59 | -0 | -54 | -317 | 255 | -0 | 7 | -0 | -0 | -0 |
| Net profit | -1.557 | -1.306 | 2 | 154 | -483 | -284 | 61 | 217 | -24 | -10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 61 | 171 | 695 | 71 | 53 | 13 | 15 | 4 | 6 |
| Equity | 143 | -1.163 | 79 | 234 | -250 | -533 | -472 | -255 | -279 | -290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 1.224 | 91 | 461 | 321 | 587 | 485 | 270 | 283 | 296 |
| Total debt | 809 | 1.224 | 91 | 461 | 321 | 587 | 485 | 270 | 283 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 30. juni 2023 ApS | Company | 100.0% | 100.0% | 2012 |
FUDO INVEST ApS | Company | 100.0% | 100.0% | 2023 |
NCRS ApS | Company | 100.0% | 100.0% | 2018 |
Selskabet af 18. juli 2023 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skovsted | Chief Executive Officer | 0 companies |