| Revenue | DKK -247K | -51% |
| EBITDA | DKK -247K | +51% |
| Net profit | DKK -516K | -27% |
| Total assets | DKK 4,8M | +10% |
| Equity | DKK -4,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 15 | -22 | -90 | -113 | -288 | -344 | -166 | 80 | -575 | -65 | -697 | -508 | -247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 15 | -22 | -90 | -113 | -288 | -344 | -166 | 80 | -575 | -65 | -697 | -508 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -38 | -80 | -83 | -97 | -97 | -97 | -97 | -97 | -81 |
| EBIT | — | 15 | -22 | -90 | -126 | -326 | -424 | -249 | -16 | -672 | -162 | -794 | -605 | -328 |
| Net financials | 0 | 4 | 3 | -86 | 11 | -105 | -189 | -264 | -307 | -206 | -212 | -271 | -298 | -328 |
| Profit before tax | — | 19 | -19 | -176 | -187 | -431 | -613 | -513 | -324 | -878 | -375 | -1.065 | -903 | -656 |
| Tax | -0 | 0 | -0 | -0 | -27 | -0 | -0 | -386 | 5 | -168 | -176 | -175 | -498 | -140 |
| Net profit | — | 19 | -19 | -176 | -159 | -431 | -613 | -127 | -328 | -710 | -198 | -890 | -406 | -516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 87 | 92 | 1.039 | 1.247 | 1.865 | 2.865 | 3.463 | 4.221 | 3.518 | 3.907 | 4.186 | 4.310 | 4.754 |
| Equity | 62 | 81 | 63 | -113 | -273 | -704 | -1.417 | -1.544 | -1.872 | -2.581 | -2.780 | -3.670 | -4.076 | -4.592 |
| Long-term debt | 0 | 0 | 0 | 790 | 876 | 794 | 709 | 4.706 | 5.643 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 5 | 29 | 363 | 644 | 1.775 | 3.473 | 301 | 449 | 6.099 | 6.686 | 7.856 | 8.308 | 9.285 |
| Total debt | 20 | 5 | 29 | 1.153 | 1.520 | 2.569 | 4.182 | 5.007 | 6.093 | 6.099 | 6.686 | 7.856 | 8.308 | 9.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TONEART A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vincents Svendsen | Management | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Henrik Bring Larsen | Board of Directors | 0 companies |
| Carsten Sode West | Board of Directors | 0 companies |
| Filip West | Board of Directors | 0 companies |