| Revenue | DKK 3,7M | -67% |
| EBITDA | DKK 394K | -63% |
| Net profit | DKK 300K | -63% |
| Total assets | DKK 12,3M | +24% |
| Equity | DKK 6,2M | +5% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.117 | 11.159 | 11.890 | 11.334 | 3.732 |
| Staff expenses | -10.063 | -10.381 | -11.115 | -10.274 | -3.338 |
| EBITDA | 1.054 | 778 | 775 | 1.060 | 394 |
| Depreciation & amort. | -26 | -39 | -28 | -21 | -3 |
| EBIT | 1.028 | 740 | 746 | 1.039 | 392 |
| Net financials | 4 | 37 | -42 | 1 | -7 |
| Profit before tax | 1.033 | 777 | 704 | 1.040 | 385 |
| Tax | 219 | 173 | 156 | 230 | 85 |
| Net profit | 813 | 604 | 548 | 810 | 300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.053 | 12.038 | 10.731 | 9.925 | 12.324 |
| Equity | 3.967 | 4.570 | 5.119 | 5.928 | 6.228 |
| Long-term debt | 0 | 0 | 0 | 42 | 42 |
| Short-term debt | 9.086 | 7.468 | 5.613 | 3.954 | 6.054 |
| Total debt | 9.086 | 7.468 | 5.613 | 3.996 | 6.096 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2022 |
FA Founder | Founder | 2012 |
| Former (1) | ||
GA Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Joakim Alm | Chief Executive Officer | 0 companies |
| Flexpay AB | Founder | 0 companies |
| Gustav Andreas Nyberg | Management | 0 companies |
| Nils Markus Kullendorff | Chairman | 0 companies |
| Lars Mikael Rydtzander | Board of Directors | 0 companies |
| Joel Per Mattes Heister | Board of Directors | 0 companies |
| Steeve Thure Führ | Chairman | 0 companies |
| Åke Bertil Lundén | Chairman | 0 companies |