| Revenue | DKK 327K | -72% |
| EBITDA | DKK 180K | -69% |
| Net profit | DKK 1K | -100% |
| Total assets | DKK 918K | -54% |
| Equity | DKK -1,7M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.501 | 2.601 | 2.766 | 3.099 | 3.092 | 3.449 | 4.002 | 1.862 | 1.235 | 1.207 | 662 | 473 | 1.172 | 327 |
| Staff expenses | -2.402 | -2.305 | -2.369 | -2.290 | -2.425 | -2.666 | -2.998 | -2.813 | -1.549 | -1.025 | -950 | -594 | -591 | -147 |
| EBITDA | 100 | 297 | 396 | 809 | 667 | 783 | 1.004 | -950 | -314 | 182 | -288 | -121 | 581 | 180 |
| Depreciation & amort. | -90 | -52 | -52 | -125 | -149 | -263 | -508 | -264 | -120 | -35 | -24 | -25 | -59 | -20 |
| EBIT | 10 | 245 | 344 | 684 | 518 | 520 | 495 | -1.214 | -434 | 147 | -312 | -146 | 522 | 160 |
| Net financials | -273 | -264 | -268 | -265 | -226 | -177 | -160 | -118 | -93 | -97 | -104 | -194 | -204 | -158 |
| Profit before tax | -263 | -20 | 76 | 418 | 293 | 343 | 335 | -1.332 | -527 | 49 | -416 | -340 | 318 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -14 | -2 | -65 | -21 | -1 | -0 | -1 | -0 | 0 |
| Net profit | -263 | -20 | 76 | 418 | 293 | 358 | 337 | -1.267 | -506 | 50 | -416 | -339 | 319 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.264 | 4.144 | 3.930 | 4.338 | 4.064 | 4.685 | 3.555 | 1.644 | 1.004 | 1.865 | 1.496 | 1.354 | 2.009 | 918 |
| Equity | -1.550 | -1.570 | -1.494 | -1.076 | -783 | -426 | -89 | -1.356 | -1.863 | -1.813 | -2.228 | -2.567 | -1.731 | -1.730 |
| Long-term debt | 558 | 0 | 0 | 0 | 249 | 146 | 756 | 483 | 881 | 1.270 | 1.186 | 1.366 | 1.620 | 1.140 |
| Short-term debt | 5.256 | 5.714 | 5.424 | 5.414 | 4.598 | 4.964 | 2.848 | 2.516 | 1.985 | 2.408 | 2.538 | 2.556 | 2.119 | 1.509 |
| Total debt | 5.814 | 5.714 | 5.424 | 5.414 | 4.848 | 5.111 | 3.604 | 3.000 | 2.867 | 3.678 | 3.724 | 3.921 | 3.740 | 2.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Audit | Audit | 1976 | — | — |
JE Audit | Audit | 1996 | — | — |
JJ Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNIE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bastved | Audit | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |
| Jens-Aage Jungersen | Management | 0 companies |
| Annie Evelyn Jungersen | Board of Directors | 0 companies |