| Revenue | DKK -8K | +13% |
| EBITDA | DKK -8K | -13% |
| Net profit | DKK 3K | -85% |
| Total assets | DKK 520K | -19% |
| Equity | DKK 513K | -19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -17 | -6 | -6 | -7 | -8 | -9 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -5 | -7 | -17 | -6 | -6 | -7 | -8 | -9 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -5 | -7 | -17 | -6 | -6 | -7 | -8 | -9 | -6 | -7 | -7 | -8 |
| Net financials | 31 | 9 | 1 | 91 | 262 | 515 | 341 | -242 | 5 | 61 | 5 | 27 | 11 |
| Profit before tax | 17 | 4 | -6 | 74 | 256 | 509 | 334 | -250 | -4 | 55 | -2 | 20 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 4 | -6 | 74 | 256 | 509 | 334 | -250 | -4 | 55 | -2 | 20 | 3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 278 | 288 | 389 | 668 | 1.196 | 1.543 | 1.025 | 911 | 853 | 737 | 639 | 520 |
| Equity | 97 | 101 | 95 | 169 | 425 | 934 | 1.268 | 1.019 | 903 | 845 | 729 | 632 | 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 237 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 177 | 193 | 219 | 6 | 6 | 275 | 6 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 164 | 177 | 193 | 219 | 243 | 262 | 275 | 6 | 8 | 8 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|