| Revenue | DKK 248K | +16% |
| EBITDA | DKK 248K | +16% |
| Net profit | DKK 52K | +207% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 1,9M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 215 | 252 | 247 | 213 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 252 | 247 | 213 | 248 |
| Depreciation & amort. | -236 | -236 | -152 | -152 | -152 |
| EBIT | -22 | 16 | 94 | 60 | 95 |
| Net financials | -8 | -7 | -15 | -39 | -29 |
| Profit before tax | -30 | 9 | 80 | 22 | 67 |
| Tax | -7 | 2 | 18 | 5 | 15 |
| Net profit | -23 | 7 | 62 | 17 | 52 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.394 | 3.313 | 3.265 | 2.906 | 2.847 |
| Equity | 2.090 | 2.097 | 2.160 | 1.876 | 1.928 |
| Long-term debt | 1.147 | 1.036 | 938 | 854 | 758 |
| Short-term debt | 156 | 179 | 168 | 176 | 160 |
| Total debt | 1.304 | 1.215 | 1.106 | 1.030 | 919 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2017 |
| Former (1) | ||
PJ Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jakobsen Rossel | Management | 0 companies |
| Sanne Lundum | Management | 0 companies |
| Lars Overgaard Pedersen | Chairman | 0 companies |
| Niels Højager Jensen | Board of Directors | 0 companies |