| Revenue | DKK -13K | -6% |
| EBITDA | DKK -13K | +6% |
| Net profit | DKK -62K | +1% |
| Total assets | DKK 87K | -39% |
| Equity | DKK -143K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 59 | 466 | -2 | -30 | -44 | -72 | -36 | -34 | -27 | -14 | -13 |
| Staff expenses | -213 | -90 | -40 | -34 | -5 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | -32 | 426 | 48 | -0 | 11 | -6 | 60 | 119 | -27 | -14 | -13 |
| Depreciation & amort. | -31 | -37 | -24 | -26 | -22 | -10 | -7 | -13 | -6 | -49 | -49 | -49 |
| EBIT | -209 | -68 | 402 | 22 | -23 | 1 | -13 | 47 | 112 | -76 | -62 | -62 |
| Net financials | -18 | -72 | -83 | -59 | -35 | -52 | -44 | -41 | -18 | -8 | -0 | -0 |
| Profit before tax | -227 | -140 | 319 | -37 | -58 | -51 | -57 | 6 | 94 | -83 | -62 | -62 |
| Tax | -55 | -34 | 81 | -1 | -12 | -9 | -11 | 3 | -1 | 22 | -0 | -0 |
| Net profit | -172 | -107 | 238 | -36 | -46 | -42 | -47 | 3 | 95 | -105 | -62 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 2.257 | 2.132 | 1.830 | 1.783 | 1.772 | 1.744 | 1.731 | 594 | 184 | 142 | 87 |
| Equity | -92 | -198 | 40 | 4 | -42 | 80 | 84 | 86 | 181 | -19 | -81 | -143 |
| Long-term debt | 0 | 1.139 | 769 | 1.514 | 1.514 | 1.526 | 1.526 | 1.526 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 1.316 | 1.323 | 1.057 | 1.056 | 922 | 891 | 875 | 412 | 203 | 223 | 229 |
| Total debt | 350 | 2.455 | 2.092 | 1.826 | 1.825 | 1.692 | 1.660 | 1.644 | 412 | 203 | 223 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2012 | — | — |
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØLVBERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Hoodaji | Management | 0 companies |
| Jesper Sølvberg Pedersen | Management | 0 companies |