| Revenue | DKK 1,5M | -32% |
| EBITDA | DKK 677K | -7% |
| Net profit | DKK 249K | -58% |
| Total assets | DKK 3,9M | +9% |
| Equity | DKK -429K | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 3.631 | 2.232 | 1.507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -3 | -5 | -13 | -14 | -15 | -17 | -10 | 374 | -15 | 2.088 | 728 | 677 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -3 | -5 | -13 | -14 | -15 | -17 | -10 | 374 | -15 | 2.088 | 728 | 677 |
| Net financials | 0 | 0 | 83 | -56 | -139 | -151 | -187 | -817 | -1.945 | -865 | 624 | 47 | -237 |
| Profit before tax | — | -3 | 78 | -69 | -152 | -167 | -204 | -827 | -1.570 | -880 | 2.712 | 775 | 440 |
| Tax | -0 | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 246 | 184 | 191 |
| Net profit | — | -3 | 61 | -69 | -152 | -167 | -204 | -827 | -1.570 | -880 | 2.466 | 591 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 73 | 3.785 | 3.826 | 5.003 | 5.004 | 5.444 | 5.300 | 2.745 | 1.889 | 3.960 | 3.616 | 3.931 |
| Equity | 76 | 73 | 134 | 65 | -88 | -254 | -458 | -1.285 | -2.855 | -3.735 | -1.269 | -678 | -429 |
| Long-term debt | 0 | 0 | 3.423 | 3.423 | 3.423 | 3.423 | 3.423 | 3.423 | 3.423 | 3.423 | 3.423 | 3.423 | 3.423 |
| Short-term debt | 0 | 0 | 228 | 338 | 1.668 | 1.836 | 2.479 | 3.162 | 2.178 | 2.201 | 1.806 | 871 | 883 |
| Total debt | 0 | 0 | 3.651 | 3.761 | 5.091 | 5.259 | 5.902 | 6.585 | 5.601 | 5.624 | 5.229 | 4.294 | 4.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Godiksen | Founder | 0 companies |