| Revenue | DKK 1,4M | -55% |
| EBITDA | DKK 1,4M | -55% |
| Net profit | DKK 829K | -64% |
| Total assets | DKK 11,1M | -24% |
| Equity | DKK 3,4M | +32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -5 | 44 | 101 | 19 | -310 | -108 | -70 | -96 | 3.125 | 1.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -5 | -5 | -3 | 101 | 19 | -310 | -108 | -70 | -96 | 3.125 | 1.401 |
| Depreciation & amort. | -0 | 0 | -0 | -0 | -35 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -5 | -5 | -39 | 66 | 19 | -310 | -108 | -70 | -96 | 3.125 | 1.401 |
| Net financials | -0 | 0 | 0 | -0 | -57 | -130 | -18 | -6 | -4 | -5 | -181 | -182 | -338 |
| Profit before tax | -0 | -5 | -5 | -5 | -96 | -64 | 1 | -315 | -112 | -75 | -278 | 2.944 | 1.063 |
| Tax | -0 | -1 | -1 | -1 | -13 | -21 | 0 | -54 | -25 | -17 | -61 | 648 | 234 |
| Net profit | -0 | -4 | -4 | -4 | -83 | -43 | 1 | -261 | -87 | -59 | -217 | 2.296 | 829 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 76 | 73 | 68 | 3.497 | 3.557 | 3.918 | 4.484 | 4.582 | 5.162 | 5.147 | 14.659 | 11.127 |
| Equity | 80 | 76 | 73 | 68 | -14 | 943 | 944 | 683 | 595 | 537 | 320 | 2.616 | 3.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | -0 | 0 | 0 | 0 | 3.487 | 2.589 | 2.949 | 3.776 | 3.962 | 4.625 | 4.827 | 12.042 | 7.682 |
| Total debt | -0 | 0 | 0 | 0 | 3.512 | 2.614 | 2.974 | 3.801 | 3.987 | 4.625 | 4.827 | 12.042 | 7.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRM HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rosenberg Madsen | Chief Executive Officer | 0 companies |