| Revenue | DKK 209K | -20% |
| EBITDA | DKK 209K | -20% |
| Net profit | DKK 56K | +140% |
| Total assets | DKK 6,6M | +44% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 581 | 382 | 276 | 293 | 413 | 389 | 562 | 557 | 557 | 457 | 262 | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 322 | 581 | 382 | 276 | 293 | 413 | 389 | 562 | 557 | 557 | 457 | 262 | 209 |
| Depreciation & amort. | 49 | -49 | -49 | -49 | -49 | -49 | -88 | -167 | -167 | -167 | -167 | -128 | -49 |
| EBIT | 273 | 532 | 334 | 227 | 245 | 364 | 301 | 395 | 390 | 390 | 290 | 135 | 160 |
| Net financials | -154 | -178 | -181 | -161 | -147 | -117 | -112 | -113 | -109 | -44 | -79 | -105 | -89 |
| Profit before tax | 120 | 354 | 152 | 66 | 98 | 247 | 189 | 283 | 280 | 346 | 211 | 30 | 71 |
| Tax | 30 | 89 | 43 | 26 | 22 | 33 | 41 | 61 | 62 | 76 | 46 | 7 | 16 |
| Net profit | 90 | 266 | 110 | 39 | 76 | 214 | 147 | 222 | 219 | 270 | 165 | 23 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.866 | 5.026 | 4.821 | 4.632 | 4.773 | 4.704 | 5.110 | 5.275 | 5.247 | 4.962 | 5.034 | 4.622 | 6.638 |
| Equity | 170 | 302 | 412 | 351 | 427 | 642 | 789 | 1.011 | 1.230 | 1.500 | 1.664 | 1.687 | 1.743 |
| Long-term debt | 2.223 | 2.116 | 2.014 | 1.903 | 1.792 | 1.673 | 1.553 | 1.464 | 1.333 | 1.244 | 1.135 | 812 | 953 |
| Short-term debt | 1.448 | 2.440 | 2.337 | 2.294 | 2.453 | 2.296 | 2.634 | 2.653 | 2.528 | 2.059 | 2.076 | 1.957 | 3.761 |
| Total debt | 3.672 | 4.689 | 4.351 | 4.197 | 4.245 | 3.968 | 4.188 | 4.116 | 3.861 | 3.303 | 3.211 | 2.769 | 4.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELVIBA HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Saabye | Chief Executive Officer | 0 companies |