| Revenue | DKK -45K | -43% |
| EBITDA | DKK -45K | +43% |
| Net profit | DKK -71K | +64% |
| Total assets | DKK 185K | -27% |
| Equity | DKK 124K | -36% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.506 | 1.454 | -74 | -80 | -45 |
| Staff expenses | -3.261 | -699 | -0 | -0 | -0 |
| EBITDA | -756 | 756 | -74 | -80 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 |
| EBIT | -756 | 756 | -74 | -83 | -48 |
| Net financials | -86 | -52 | 8 | 1 | -7 |
| Profit before tax | -842 | 703 | -65 | -82 | -56 |
| Tax | -309 | 160 | -12 | 113 | 15 |
| Net profit | -533 | 543 | -53 | -195 | -71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.207 | 652 | 427 | 253 | 185 |
| Equity | -99 | 444 | 391 | 195 | 124 |
| Long-term debt | 0 | 0 | 0 | 58 | 61 |
| Short-term debt | 1.306 | 208 | 36 | 0 | 0 |
| Total debt | 1.306 | 208 | 36 | 58 | 61 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
WA Management | Management | 2020 – 2021 |
KJ Management | Management | 2019 – 2019 |
CG Management | Management | 2016 – 2019 |
BT Management | Management | 2019 – 2020 |
LB Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2012 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Company | 100% | 100% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Wouter Antonius Johannes Burgering | Management | 0 companies |
| Kaj Jørgensen | Management | 0 companies |
| Csilla Gergely | Management | 0 companies |
| Bo Tonny Tverskov | Management | 0 companies |
| Lars Bo Adeltoft | Management | 0 companies |
| Morten Hedegård Jensen | Chairman | 0 companies |
| Anders Ehlers Tønsberg | Board of Directors | 0 companies |