| Revenue | DKK 4,3M | +11% |
| EBITDA | DKK -122K | -144% |
| Net profit | DKK -263K | -589% |
| Total assets | DKK 2M | -18% |
| Equity | DKK -579K | -83% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.285 | 3.887 | 4.311 |
| Staff expenses | -1.930 | -1.501 | -1.781 |
| EBITDA | 270 | 277 | -122 |
| Depreciation & amort. | 10 | -10 | -0 |
| EBIT | 260 | 267 | -122 |
| Net financials | -122 | -144 | -140 |
| Profit before tax | 138 | 124 | -261 |
| Tax | 38 | 162 | 1 |
| Net profit | 100 | -38 | -263 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.210 | 2.387 | 1.951 |
| Equity | -278 | -316 | -579 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.488 | 2.703 | 2.530 |
| Total debt | 2.488 | 2.703 | 2.530 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Audit | Audit | 2004 – 2016 |
ER Management | Management | 1971 – 1999 |
RO | Audit | 1971 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2010 – 2015 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 1971 – 2000 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2000 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1971 – 1998 | |
| Chairman | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Egon Ribergaard | Management | 0 companies |
| Revisionsfirmaet Ole Mørck | Audit | 0 companies |
| Ole Jørgen Peter Ibsen | Board of Directors | 0 companies |
| Kaj Torkild Christensen | Chairman | 0 companies |
| Bent Villum Pedersen | Board of Directors | 0 companies |
| Jens Henrik Bromann | Board of Directors | 0 companies |
| Knud Petersen | Board of Directors | 0 companies |
| Benna Nielsen | Board of Directors | 0 companies |
| Michael Bøttern Olesen | Board of Directors | 0 companies |
| Kirsten Ribergaard | Board of Directors | 0 companies |
| Jørgen Lehmann Beiter | Chairman | 0 companies |