| Revenue | DKK -2,2M | -1778% |
| EBITDA | DKK -5,1M | -33% |
| Net profit | DKK -4,6M | -28% |
| Total assets | DKK 10,1M | +76% |
| Equity | DKK -10,2M | -82% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -293 | -202 | 424 | 165 | 131 | -2.198 |
| Staff expenses | -11 | -2 | -952 | -1.284 | -3.974 | -2.922 |
| EBITDA | -304 | -204 | -528 | -1.118 | -3.843 | -5.121 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -121 | -169 |
| EBIT | -304 | -204 | -528 | -1.122 | -3.964 | -5.290 |
| Net financials | -7 | -15 | -29 | -92 | -414 | -651 |
| Profit before tax | -311 | -219 | -557 | -1.213 | -4.378 | -5.941 |
| Tax | -0 | -0 | -0 | -218 | -786 | -1.344 |
| Net profit | -311 | -219 | -557 | -995 | -3.592 | -4.597 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 52 | 120 | 787 | 2.737 | 5.712 | 10.051 |
| Equity | -231 | -450 | -1.006 | -2.002 | -5.594 | -10.191 |
| Long-term debt | 0 | 0 | 634 | 4.042 | 9.017 | 18.322 |
| Short-term debt | 283 | 570 | 1.160 | 696 | 2.289 | 1.920 |
| Total debt | 283 | 570 | 1.793 | 4.738 | 11.306 | 20.242 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
Individua ApS | Company | 10.0% | 10.0% | 2015 |
CARAMA INVEST ApS | Company | 33.3% | 33.3% | 2015 |
LONE HONORÉ HOLDING IVS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ramstrup | Board of Directors | 0 companies |
| Anders Barlach | Board of Directors | 0 companies |
| Keld Friis | Chairman | 0 companies |