| Revenue | DKK -218K | -133% |
| EBITDA | DKK -218K | -135% |
| Net profit | DKK -274K | -134% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK -225K | -561% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 227 | 89 | 592 | 664 | -218 |
| Staff expenses | -51 | -6 | -23 | -36 | -0 |
| EBITDA | 176 | 83 | 569 | 628 | -218 |
| Depreciation & amort. | -0 | -43 | -43 | -43 | -0 |
| EBIT | 176 | 40 | 526 | 585 | -218 |
| Net financials | -1 | -2 | -536 | -702 | -5 |
| Profit before tax | 176 | 38 | -10 | -117 | -223 |
| Tax | 2 | -2 | -0 | -0 | 51 |
| Net profit | 174 | 40 | -10 | -117 | -274 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 753 | 658 | 1.139 | 1.234 | 1.061 |
| Equity | 135 | 176 | 166 | 49 | -225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 482 | 973 | 1.185 | 1.285 |
| Total debt | 618 | 482 | 973 | 1.185 | 1.285 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CT Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
AB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
DB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KH Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 90–99.99% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Tümmler | Chief Executive Officer | 0 companies |
| August Bo Christgau | Chief Executive Officer | 0 companies |
| Domenikos Beskos | Chief Executive Officer | 0 companies |
| Kurt Heeno | Management | 0 companies |
| Mikkel Mathias Steinø | Chairman | 0 companies |