| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +63% |
| Net profit | DKK -291K | -110% |
| Total assets | DKK 12,7M | -5% |
| Equity | DKK 12,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -2 | -2 | -3 | -3 | -2 | -4 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -2 | -2 | -3 | -3 | -2 | -4 | -5 | -8 | -4 | -4 | -3 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -2 | -2 | -3 | -3 | -2 | -4 | -5 | -8 | -4 | -4 | -3 | -1 |
| Net financials | 463 | 735 | 874 | 908 | 772 | 1.146 | 265 | 519 | 786 | 2.458 | 143 | 1.457 | 3.362 | -478 |
| Profit before tax | 459 | 725 | 872 | 906 | 769 | 1.143 | 263 | 515 | 781 | 2.450 | 138 | 1.453 | 3.359 | -479 |
| Tax | -0 | 23 | 67 | 63 | 15 | 106 | -96 | -45 | -4 | 204 | -186 | 113 | 435 | -188 |
| Net profit | 459 | 702 | 805 | 843 | 754 | 1.036 | 359 | 560 | 785 | 2.246 | 324 | 1.340 | 2.924 | -291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.927 | 4.353 | 5.024 | 5.640 | 5.941 | 6.862 | 6.725 | 6.885 | 7.270 | 9.435 | 9.531 | 10.571 | 13.409 | 12.700 |
| Equity | 3.923 | 4.325 | 4.931 | 5.573 | 5.927 | 6.763 | 6.723 | 6.883 | 7.268 | 9.403 | 9.527 | 10.567 | 13.191 | 12.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 27 | 94 | 67 | 14 | 98 | 2 | 2 | 3 | 32 | 4 | 4 | 218 | 0 |
| Total debt | 4 | 27 | 94 | 67 | 14 | 98 | 2 | 2 | 3 | 32 | 4 | 4 | 218 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |