| Revenue | DKK 803K | +44% |
| EBITDA | DKK 265K | +1755% |
| Net profit | DKK 227K | +4357% |
| Total assets | DKK 285K | +296% |
| Equity | DKK 114K | +200% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 499 | 560 | 563 | 510 | 457 | 904 | 688 | 613 | 609 | 569 | 495 | 558 | 803 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -574 | -639 | -545 | -532 | -544 | -538 |
| EBITDA | -13 | -18 | -18 | -8 | -30 | -127 | 149 | 20 | -99 | -30 | 24 | -37 | 14 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -10 | -10 | -10 | -5 | -14 |
| EBIT | -13 | -18 | -18 | -8 | -30 | -127 | 149 | 14 | -107 | -40 | 15 | -47 | 10 | 251 |
| Net financials | 11 | -1 | 85 | -64 | -28 | 2 | 50 | -2 | -4 | -10 | 12 | -7 | -4 | -1 |
| Profit before tax | -1 | -18 | 68 | -72 | -58 | -126 | 200 | 12 | -111 | -49 | 26 | -53 | 5 | 251 |
| Tax | 2 | -0 | 14 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 |
| Net profit | -3 | -18 | 54 | -72 | -58 | -126 | 200 | 12 | -111 | -49 | 26 | -53 | 5 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 122 | 230 | 219 | 146 | 176 | 390 | 179 | 242 | 344 | 211 | 85 | 72 | 285 |
| Equity | 77 | 59 | 113 | 40 | -18 | -143 | 57 | 69 | -42 | -91 | -65 | -118 | -113 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 64 | 117 | 179 | 164 | 319 | 334 | 110 | 284 | 435 | 276 | 204 | 185 | 172 |
| Total debt | 70 | 64 | 117 | 179 | 164 | 319 | 334 | 110 | 284 | 435 | 276 | 204 | 185 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|