| Revenue | DKK 2,2M | -73% |
| EBITDA | DKK -2M | -219% |
| Net profit | DKK -2,1M | -258% |
| Total assets | DKK 227K | -93% |
| Equity | DKK -267K | -115% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7.596 | 7.970 | 8.597 | 8.100 | 2.175 |
| Staff expenses | -5.841 | -6.285 | -6.193 | -6.402 | -4.189 |
| EBITDA | 1.755 | 1.685 | 2.403 | 1.698 | -2.014 |
| Depreciation & amort. | -29 | -73 | -0 | -0 | -31 |
| EBIT | 1.726 | 1.612 | 2.403 | 1.698 | -2.045 |
| Net financials | -5 | 3 | -12 | -11 | -17 |
| Profit before tax | 1.721 | 1.615 | 2.392 | 1.687 | -2.062 |
| Tax | 379 | 355 | 526 | 371 | 20 |
| Net profit | 1.342 | 1.259 | 1.865 | 1.316 | -2.082 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.349 | 3.367 | 5.645 | 3.179 | 227 |
| Equity | 1.842 | 1.759 | 2.365 | 1.816 | -267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 1.357 | 3.029 | 1.113 | 411 |
| Total debt | 1.257 | 1.357 | 3.029 | 1.113 | 411 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TB Management | Management | 2021 – 2023 |
MP Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
BH Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2012 – 2021 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bendtsen Nedergaard | Management | 0 companies |
| Mads Peter Eeg Hoffbeck | Chief Executive Officer | 0 companies |
| Bent Harding | Chief Executive Officer | 0 companies |
| Morten Rüdevald | Chairman | 0 companies |
| Kenn Søbygaard Lyngby | Board of Directors | 0 companies |
| Hans Kristiansen | Board of Directors | 0 companies |
| Søren Hammer Westmark | Chairman | 0 companies |
| Morten Winsløv | Chairman | 0 companies |
| Peter Agentoft Nielsen | Chairman | 0 companies |
| Henrik Lundgaard | Board of Directors | 0 companies |
| Michael Eigil Madsen | Board of Directors | 0 companies |