| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 892K | -2% |
| Net profit | DKK 535K | -8% |
| Total assets | DKK 6,5M | +48% |
| Equity | DKK 2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.828 | 1.265 | 1.469 | 1.474 |
| Staff expenses | -1.763 | -1.369 | -518 | -546 |
| EBITDA | 2.065 | -104 | 912 | 892 |
| Depreciation & amort. | 225 | 161 | 75 | 101 |
| EBIT | 1.840 | -265 | 837 | 792 |
| Net financials | -12 | -29 | -63 | -89 |
| Profit before tax | 1.828 | -294 | 774 | 703 |
| Tax | 459 | -74 | 193 | 168 |
| Net profit | 1.369 | -219 | 582 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.046 | 2.769 | 4.381 | 6.499 |
| Equity | 1.869 | 1.650 | 1.731 | 2.016 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.166 | 1.107 | 2.634 | 4.467 |
| Total debt | 2.166 | 1.107 | 2.634 | 4.467 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KT Management | Management | 2012 – 2017 |
SN Unofficial title | Unofficial title | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2012 – 2017 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Thirup Daarbak | Management | 0 companies |
| Søren Nørgaard Sørensen | Unofficial title | 0 companies |
| Niels Eistrup Jensen | Board of Directors | 0 companies |
| Dan Andersen | Chairman | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Morten Storm Andersen | Board of Directors | 0 companies |
| Morten Eistrup Jensen | Board of Directors | 0 companies |