| Revenue | DKK 604K | +44% |
| EBITDA | DKK -379K | +11% |
| Net profit | DKK -509K | -15% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK -997K | -104% |
| Employees | 3 | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 695 | -9 | -32 | -7 | -234 | -165 | -1 | -2 | 296 | 420 | 604 |
| Staff expenses | -583 | -6 | -0 | -0 | -300 | -179 | -0 | -0 | -265 | -848 | -983 |
| EBITDA | 112 | -4 | -26 | -0 | 68 | 28 | -1 | -2 | 31 | -428 | -379 |
| Depreciation & amort. | 61 | -0 | -0 | -0 | 22 | 50 | -0 | -0 | -47 | -76 | -77 |
| EBIT | 51 | -4 | -26 | -0 | 46 | -22 | -1 | -2 | -15 | -504 | -457 |
| Net financials | -38 | -8 | -7 | -6 | -28 | -27 | -6 | 0 | -64 | -65 | -81 |
| Profit before tax | 13 | -12 | -33 | -6 | 18 | -49 | -7 | -2 | -79 | -569 | -537 |
| Tax | 4 | 5 | -7 | -1 | 4 | 1 | -22 | -0 | -17 | -125 | -28 |
| Net profit | 8 | -18 | -26 | -5 | 15 | -50 | 14 | -2 | -62 | -444 | -509 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 320 | 255 | 63 | 1.985 | 308 | 25 | 26 | 1.644 | 1.716 | 1.587 |
| Equity | 88 | 71 | 45 | 41 | 55 | 5 | 20 | 18 | -44 | -487 | -997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 |
| Short-term debt | 344 | 249 | 209 | 22 | 1.930 | 303 | 6 | 8 | 1.623 | 2.203 | 2.584 |
| Total debt | 344 | 249 | 209 | 22 | 1.930 | 303 | 6 | 8 | 1.679 | 2.203 | 2.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
PR Management | Management | 2014 | — | — |
LS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.R-J HOLDING 2012 ApS | Company | 50.0% | 50.0% | 2015 |
Datoselskabet af 10 01 21 hld ApS | Company | 50.0% | 50.0% | 2015 |
LARS JUEL HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
M. HELBO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bonde Helbo | Management | 0 companies |
| Peter Reimers-Jessen | Management | 0 companies |
| Lars Schacht Juel | Management | 0 companies |