| Revenue | DKK -6K | -5% |
| EBITDA | DKK -6K | +5% |
| Net profit | DKK 52K | -68% |
| Total assets | DKK 963K | +10% |
| Equity | DKK 281K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -3 | -9 | -8 | -1 | -2 | -3 | -5 | 0 | 0 | -5 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | -9 | -8 | -1 | -2 | -3 | -5 | -4 | -10 | -5 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -9 | -8 | -1 | -2 | -3 | -5 | -4 | -10 | -5 | -7 | -6 |
| Net financials | -0 | 5 | 11 | -23 | 13 | 23 | -29 | 68 | 16 | 117 | -123 | 181 | 73 |
| Profit before tax | -10 | 2 | 3 | -30 | 12 | 21 | -32 | 63 | 13 | 107 | -128 | 174 | 67 |
| Tax | -0 | -0 | 0 | -0 | -0 | 1 | -0 | 8 | 3 | 25 | -0 | 10 | 15 |
| Net profit | -10 | 2 | 2 | -30 | 12 | 21 | -32 | 55 | 10 | 82 | -128 | 164 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 190 | 196 | 171 | 253 | 306 | 282 | 268 | 491 | 818 | 682 | 876 | 963 |
| Equity | 70 | 72 | 75 | 44 | 56 | 77 | 45 | 100 | 110 | 192 | 64 | 228 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 117 | 122 | 127 | 197 | 230 | 238 | 168 | 381 | 625 | 618 | 648 | 682 |
| Total debt | 113 | 117 | 122 | 127 | 197 | 230 | 238 | 168 | 381 | 625 | 618 | 648 | 682 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|