| Revenue | DKK 469K | +140% |
| EBITDA | DKK 188K | +330% |
| Net profit | DKK 59K | +155% |
| Total assets | DKK 651K | +49% |
| Equity | DKK 201K | +42% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 803 | 934 | 926 | 685 | 127 | 603 | 433 | 175 | 416 | 239 | 236 | 195 | 469 |
| Staff expenses | -800 | -929 | -859 | -633 | -243 | -473 | -522 | -130 | -253 | -194 | -201 | -151 | -281 |
| EBITDA | 3 | 5 | 67 | 52 | -116 | 130 | -89 | 44 | 163 | 45 | 35 | 44 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 5 | 67 | 52 | -116 | 130 | -89 | 44 | 163 | 45 | 35 | 44 | 188 |
| Net financials | -0 | -2 | -4 | -7 | -1 | -66 | -66 | -1 | -92 | 37 | 56 | -137 | -88 |
| Profit before tax | 3 | 3 | 63 | 45 | -118 | 64 | -155 | 44 | 71 | 83 | 92 | -93 | 100 |
| Tax | 1 | 1 | 14 | 13 | -29 | 16 | -27 | 3 | 17 | 7 | 7 | 16 | 41 |
| Net profit | 2 | 2 | 49 | 32 | -89 | 47 | -128 | 40 | 54 | 76 | 85 | -109 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 265 | 438 | 761 | 595 | 1.304 | 1.621 | 1.180 | 1.443 | 1.323 | 1.187 | 438 | 651 |
| Equity | 82 | 84 | 133 | 164 | 75 | 123 | -5 | 35 | 90 | 166 | 250 | 142 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 180 | 290 | 568 | 520 | 1.182 | 1.626 | 1.145 | 1.321 | 1.157 | 936 | 296 | 450 |
| Total debt | 173 | 180 | 290 | 568 | 520 | 1.182 | 1.626 | 1.145 | 1.353 | 1.157 | 936 | 296 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Egholm Sørensen | Founder | 0 companies |