| Revenue | DKK 12,8M | +17% |
| EBITDA | DKK 264K | +16% |
| Net profit | DKK 307K | +25% |
| Total assets | DKK 3,7M | +10% |
| Equity | DKK 432K | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.551 | 9.867 | 8.914 | 10.989 | 12.822 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 200 | 181 | 228 | 264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 200 | 181 | 228 | 264 |
| Net financials | -8 | -11 | -14 | 17 | 43 |
| Profit before tax | 172 | 189 | 166 | 245 | 307 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 172 | 189 | 166 | 245 | 307 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.439 | 3.097 | 2.322 | 3.362 | 3.704 |
| Equity | 269 | 272 | 438 | 386 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.169 | 2.825 | 1.884 | 2.976 | 3.271 |
| Total debt | 2.169 | 2.825 | 1.884 | 2.976 | 3.271 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AD Stakeholder | Stakeholder | 2020 |
FA Management | Management | 2014 |
PW Management | Management | 2025 |
| Former (5) | ||
PI Stakeholder | Stakeholder | 2012 – 2020 |
PS Management | Management | 2012 – 2017 |
KH Management | Management | 2018 – 2025 |
BK Management | Management | 2012 – 2014 |
AL Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2012 – 2014 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pöyry Infra GmbH | Stakeholder | 0 companies |
| Per Seidelin | Management | 0 companies |
| AFRY Deutschland GmbH | Stakeholder | 0 companies |
| Frédéric Andreas Mohr | Management | 0 companies |
| Poul Windfeld | Management | 0 companies |
| Kenneth Habo | Management | 0 companies |
| Bernd Kleine Kuhlmann | Management | 0 companies |
| Anders Landsig Møller Bertelsen | Management | 0 companies |
| Ralf Grunenberg-Jacobs | Board of Directors | 0 companies |