| Revenue | DKK 8K | -15% |
| EBITDA | DKK 8K | -15% |
| Net profit | DKK 9K | -5% |
| Total assets | DKK 603K | +16% |
| Equity | DKK 112K | +9% |
| Employees | 1 | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -27 | -2 | -2 | 59 | 82 | 77 | 202 | 9 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -48 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -8 | -10 | -27 | -2 | -2 | 9 | 34 | 77 | 202 | 9 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | -8 | -10 | -27 | -2 | -2 | 9 | 34 | 77 | 202 | 9 | 8 |
| Net financials | -125 | 0 | 0 | -1 | -28 | 0 | 0 | -2 | -13 | 7 | 6 | 4 | 4 |
| Profit before tax | -139 | -8 | -8 | -11 | -28 | -2 | -2 | 7 | 22 | 84 | 208 | 13 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 18 | 46 | 3 | 3 |
| Net profit | -139 | -8 | -8 | -11 | -28 | -2 | -2 | 7 | 16 | 65 | 162 | 10 | 9 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 28 | 28 | 28 | 1 | 0 | 1 | 16 | 86 | 237 | 262 | 520 | 603 |
| Equity | 21 | 12 | 4 | -8 | -35 | 0 | -40 | -33 | -17 | 48 | 210 | 103 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 |
| Short-term debt | 8 | 16 | 25 | 36 | 37 | 0 | 42 | 49 | 103 | 185 | 48 | 414 | 487 |
| Total debt | 8 | 16 | 25 | 36 | 37 | 0 | 42 | 49 | 103 | 189 | 52 | 418 | 491 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|